Value Investing SMSI: An under covered microcap software company |
| SMSI: An under covered microcap software company Posted: 07 Jul 2019 09:18 AM PDT Writeup on Smith Micro Software. Feedback/input is welcome. DescriptionSMSI is a mobile application developer who sells to carriers, which in turn sells to their subscribers. Similar to how Sprint bundles Hulu with their phone plans to end customers. I believe SMSI is worth significantly more than it's current valuation and the market have not priced in the following key developments: Main thesis:
SMSI recently turned the corner and became profitable in FY18. I expect they will continue to grow meaningfully while generating positive cash flow QoQ. It's hard to run into an opportunity as compelling as SMSI. Below I'll provide a very brief background on SMSI and cover their margins, growth and upcoming opportunities for the company and shareholders. I believe the business will grow to be x3 – x5 it's current market cap of $100M over the next two years. SMSI: A brief overviewSMSI Financial Profile: The company is currently valuated at 100M, has zero debt, and $7.5M in cash at time of this writing. https://i.redd.it/rj8ibiu5ow831.png *GAAP EPS. Non-GAAP EPS is generally 2c higher which excludes amortization and stock based compensation. Smith Micro Software is a mobile application developer with three main applications product lines:
The company also has a legacy graphics business. This is a profitable business but has negligible revenue contributions so I'll skip the intro. It contributes roughly $1M/year in revenue. For more information, I recommend going to smithmicro.com to read more each of SMSI's 3 main software products. For the purpose of this write-up I'll focus on the business itself. Overview of Smith Micro's Sales Process:SMSI's has a deep sales relationship with all the Tier 1 and many Tier 2/3 carriers & MSOs in the US. Unlike most application developers who releases their apps directly to consumers, SMSI white labels their products to carriers and MSOs. Carriers & MSOs then rebrand SMSI's products as their own, and sells these apps their own retail customers. Here's a brief overview on how SMSI release their products to consumers:
This is a beautiful business model because: - Carriers receive 100% margins of these sales, while offering their retail customers additional value provided by SMSI's apps. Customers are less likely to leave a carrier when they have multiple service offerings with a single carrier (stickiness)- SMSI receives high margin revenue with zero to no marketing expense For SMSI to grow, they need to:
As we'll discuss below, SMSI is currently growing on both fronts. Catalysts - why nowSMSI's recently turned the corner and became Non-GAAP profitable in FY18 (adjusting for outstanding warrants), with positive cash flow expected in the next 2-3 years. SMSI's key growth areas is detailed below as well as their recent growth rates and forecasted 2019, 2020 growth rates. Most of this is fairly simple to model out given the recurring nature of their revenue. 1. Growing existing partnerships SMSI signed and begun ramping up Sprint for their SafePath application in 2018. This single relationship has grown from $200k in 1Q18 to $2,100k in 1Q19 revenue. Management has also guided towards continued growth in 2019. Below we show SMSI's 3 key applications and their current and expected growth for 2019, and 2020. I've included 2018 and 1Q19 (actuals) revenue for reference. https://i.redd.it/dpjuqsldow831.png A few assumptions:
My forecast last year and Q1 has been fairly accurate to actual earnings releases (I expected 8.4M in revenue, they came in at 8.43M in 1Q19). I have fairly high confidence that actuals will come in line with these forecasts. If SMSI signs a new carrier, my '19 and '20 models will be revised accordingly. 2. Signing more carriers Last year prior to SMSI acquiring ViewSpot, CEO Bill Smith had guided towards signing a new Tier 1 carrier by 1H19 (all evidence points to T-Mobile). This would a meaningful win for the company since T-Mobile is 50% larger than Sprint, and SMSI's stock tripled on the Sprint signing. However when asked about this guidance on 1Q19's CC, Bill revised his guidance in saying he expect the signing would go past his initial guidance of 1H19, but he now expects to sign a new customer for each of Safepath, CommSuite, and Viewspot. While I'm not as bullish as Bill, all data points to T-Mobile has the next SMSI customer. I expect T-Mobile's delay may be tied to their impending merger with Sprint, which is expected to close in the short term. So what's SMSI worth? Below I share my revenue guidance for the company. A few granular points to note:
SMSI Model https://i.redd.it/am891y8low831.png A few key takeaways:
Conclusion As a microcap value investor, it's easy to fall into value traps or invest in cigar butts. However when a true value opportunity arises, it's hard not to get excited. SMSI is a profitable software developer with high operating leverage, clean balance sheet, and growing 40%/year without even accounting for the expected large customer wins in the next 7 month. I won't dive to deeply on valuation as every investor has their own valuation methods and discount rates. Here's my simple DCF model: https://i.redd.it/ax1oqw5sow831.png A simple DCF valuates the company at $13/share. This assumes a 15% discount rate and did not include any future customer wins. For terminal year, I valued the company at a simple PE of 10. Software application companies traditionally trade at PE of 25+. If this opportunity looks compelling, I recommend doing your own due diligence and arriving at your own conclusions and value for the company. Please reach out if you find any mistakes or oversight on my part. Disclaimer: I am long SMSI Edit: fixed formatting [link] [comments]  |
| You are subscribed to email updates from Value Investing. To stop receiving these emails, you may unsubscribe now. | Email delivery powered by Google |
| Google, 1600 Amphitheatre Parkway, Mountain View, CA 94043, United States | |
No comments:
Post a Comment